| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5500 € | - | - | - | - | - | - | 0 € | 5500 € | 27 946 € | 1647 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 099 € | 50 € | -24 149 € | - | 0 € | -24 149 € |
| 2024 | 6000 € | - | - | - | - | - | - | 0 € | 6000 € | 5808 € | 1706 € | 7435 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5918 € | 50 € | 5868 € | - | 0 € | 5868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 € | 0 € | 29 416 € | 0 € | 29 464 € | 21 681 € | 0 € | 0 € | 21 681 € | 51 145 € | - | 36 768 € | 0 € | 0 € | 14 377 € | 51 145 € | 51 145 € |
| 2024 | 442 € | 0 € | 49 842 € | 0 € | 50 284 € | 21 681 € | 0 € | 0 € | 21 681 € | 71 965 € | - | 33 439 € | 0 € | 0 € | 38 526 € | 71 965 € | 71 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 14.3% | 490 € | 0 € | - |
| 2023 | 630 € | 0.0% | 580 € | 0 € | - |
| 2022 | 630 € | - | 580 € | 0 € | - |