| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 439 834 € | - | - | - | - | - | - | 437 157 € | 2677 € | 0 € | 72 637 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 378 € | 0 € | -70 378 € | - | 0 € | -70 378 € |
| 2023 | 737 967 € | - | - | - | - | - | - | 701 743 € | 36 224 € | 0 € | 70 033 € | 2947 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 912 € | 7506 € | -38 418 € | - | 0 € | -38 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 762 € | 0 € | 39 956 € | 0 € | 82 718 € | 0 € | 0 € | 1785 € | 1785 € | 84 503 € | - | 45 935 € | 0 € | 0 € | 38 568 € | 84 503 € | 84 503 € |
| 2023 | 53 878 € | 0 € | 182 741 € | 0 € | 236 619 € | 0 € | 0 € | 3038 € | 3038 € | 239 657 € | - | 130 711 € | 0 € | 0 € | 108 946 € | 239 657 € | 239 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 730 € | 141.4% | 21 220 € | 42 280 € | 11-21% |
| 2023 | 28 880 € | 136.6% | 20 420 € | 41 060 € | 14+8% |
| 2022 | -78 830 € | - | 21 170 € | 44 120 € | 13 |