| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 453 039 € | - | - | - | - | - | - | 359 108 € | 93 931 € | 1023 € | 87 208 € | 220 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5645 € | 407 € | 5238 € | - | 0 € | 5238 € |
| 2023 | 566 170 € | - | - | - | - | - | - | 440 275 € | 125 895 € | 1227 € | 96 725 € | 1176 € | 397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 722 € | 99 € | 28 623 € | - | 0 € | 28 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 014 € | 0 € | 54 385 € | 0 € | 82 399 € | 0 € | 0 € | 3516 € | 3516 € | 85 915 € | - | 76 838 € | 0 € | 0 € | 9077 € | 85 915 € | 85 915 € |
| 2023 | 34 888 € | 0 € | 49 393 € | 0 € | 84 281 € | 0 € | 0 € | 3041 € | 3041 € | 87 322 € | - | 81 083 € | 0 € | 0 € | 6239 € | 87 322 € | 87 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 232 720 € | 11.6% | 49 460 € | 98 330 € | 26-16% |
| 2023 | 263 240 € | 79.8% | 53 360 € | 104 110 € | 31+3% |
| 2022 | 146 440 € | - | 31 390 € | 67 610 € | 30 |