| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 560 € | - | - | - | - | - | - | 190 672 € | -11 112 € | 0 € | 3992 € | 8975 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6129 € | 1250 € | -7379 € | - | 0 € | -7379 € |
| 2023 | 204 627 € | - | - | - | - | - | - | 174 683 € | 29 944 € | 60 € | 12 966 € | 0 € | 10 563 € | 0 € | 0 € | 388 € | - | 0 € | - | - | 6743 € | 0 € | 6743 € | - | 0 € | 6743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 623 € | 0 € | 24 503 € | 6807 € | 75 933 € | 0 € | 0 € | 8318 € | 8318 € | 84 251 € | - | 14 576 € | 0 € | 0 € | 69 675 € | 84 251 € | 84 251 € |
| 2023 | 40 360 € | 0 € | 15 625 € | 5260 € | 61 245 € | 0 € | 0 € | 43 651 € | 43 651 € | 104 896 € | - | 11 680 € | 11 161 € | 0 € | 82 055 € | 104 896 € | 104 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 760 € | 8.0% | 9770 € | 17 130 € | 3-25% |
| 2023 | 47 000 € | 14.1% | 7560 € | 16 120 € | 40% |
| 2022 | 41 200 € | - | 4920 € | 13 130 € | 4 |