| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 862 € | - | - | - | - | - | - | 0 € | 126 862 € | 68 046 € | 9578 € | 12 569 € | 45 883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 924 € | 0 € | 15 924 € | - | 0 € | 15 924 € |
| 2023 | 935 864 € | - | - | - | - | - | - | 772 588 € | 163 276 € | 71 406 € | 3486 € | 1796 € | 28 646 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 534 € | 0 € | 61 534 € | - | 0 € | 61 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 081 € | 0 € | 169 076 € | 120 760 € | 300 917 € | 0 € | 0 € | 51 276 € | 51 276 € | 352 193 € | - | 33 368 € | 136 037 € | 0 € | 182 788 € | 352 193 € | 352 193 € |
| 2023 | 7983 € | 0 € | 277 718 € | 55 292 € | 340 993 € | 0 € | 0 € | 3324 € | 3324 € | 344 317 € | - | 137 166 € | 40 286 € | 0 € | 166 865 € | 344 317 € | 344 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 189 880 € | 21.2% | 39 420 € | 66 370 € | 25-11% |
| 2023 | 241 090 € | 50.4% | 44 470 € | 83 160 € | 28+12% |
| 2022 | 160 320 € | - | 29 620 € | 50 630 € | 25 |