| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 000 € | - | - | - | - | - | - | 97 426 € | -60 426 € | 971 € | 8453 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 850 € | 287 € | -70 137 € | - | 0 € | -70 137 € |
| 2023 | 43 950 € | - | - | - | - | - | - | 77 758 € | -33 808 € | 1513 € | 4040 € | 443 € | 1210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 128 € | 0 € | -40 128 € | - | 0 € | -40 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 016 € | 0 € | 108 891 € | 496 162 € | 643 069 € | 0 € | 0 € | 28 555 € | 28 555 € | 671 624 € | - | 759 483 € | 0 € | 0 € | -87 859 € | 671 624 € | 671 624 € |
| 2023 | 1394 € | 0 € | 14 004 € | 5910 € | 21 308 € | 0 € | 0 € | 18 792 € | 18 792 € | 40 100 € | - | 57 822 € | 0 € | 0 € | -17 722 € | 40 100 € | 40 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 590 € | 61.3% | 10 480 € | 17 070 € | 2-33% |
| 2023 | 27 650 € | 10.1% | 9450 € | 16 670 € | 30% |
| 2022 | 30 770 € | - | 8290 € | 14 290 € | 3 |