| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 599 € | - | - | - | - | - | - | 36 249 € | 52 350 € | 0 € | 3838 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 512 € | 0 € | 48 512 € | - | 87 500 € | -38 988 € |
| 2023 | 67 725 € | - | - | - | - | - | - | 17 578 € | 50 147 € | 0 € | 2670 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 477 € | 0 € | 47 477 € | - | 0 € | 47 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 259 € | 0 € | 34 648 € | 0 € | 110 907 € | 0 € | 97 € | 2097 € | 2194 € | 113 101 € | - | 35 975 € | 0 € | 0 € | 77 126 € | 113 101 € | 113 101 € |
| 2023 | 107 133 € | 0 € | 14 453 € | 0 € | 121 586 € | 0 € | 97 € | 0 € | 97 € | 121 683 € | - | 5569 € | 0 € | 0 € | 116 114 € | 121 683 € | 121 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7330 € | 18.2% | 2810 € | 4580 € | 2+100% |
| 2023 | 6200 € | 15.2% | 2620 € | 4270 € | 10% |
| 2022 | 5380 € | - | 2100 € | 3420 € | 1 |