| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 179 859 € | - | - | - | - | - | - | 1 942 022 € | 237 837 € | 25 838 € | 3880 € | 763 € | 28 966 € | 0 € | 0 € | 129 199 € | - | 77 241 € | - | - | 231 874 € | 57 500 € | 174 374 € | - | 0 € | 174 374 € |
| 2024 | 390 599 € | - | - | - | - | - | - | 183 067 € | 207 532 € | 13 358 € | 13 429 € | 29 797 € | 20 335 € | 0 € | 0 € | 56 703 € | - | 37 695 € | - | - | 209 215 € | 39 000 € | 170 215 € | - | 0 € | 170 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3514 € | 0 € | 303 024 € | 2 394 024 € | 2 700 562 € | 3 216 165 € | 0 € | 0 € | 3 216 165 € | 5 916 727 € | - | 3 653 200 € | 0 € | 0 € | 2 263 527 € | 5 916 727 € | 5 916 727 € |
| 2024 | 31 026 € | 0 € | 151 300 € | 1 500 755 € | 1 683 081 € | 1 174 943 € | 0 € | 0 € | 1 174 943 € | 2 858 024 € | - | 538 871 € | 0 € | 0 € | 2 319 153 € | 2 858 024 € | 2 858 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 630 € | 64.4% | 4850 € | 7910 € | 30% |
| 2023 | 55 120 € | 207.7% | 6690 € | 7230 € | 3-25% |
| 2022 | -51 170 € | - | 6820 € | 13 470 € | 4 |