| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 927 113 € | - | - | - | - | - | - | 868 190 € | 58 923 € | 137 880 € | 80 136 € | 22 195 € | 2388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -139 286 € | 0 € | -139 286 € | - | 0 € | -139 286 € |
| 2021 | 988 724 € | - | - | - | - | - | - | 761 170 € | 227 554 € | 111 088 € | 147 229 € | 42 042 € | 2166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9113 € | 0 € | 9113 € | - | 0 € | 9113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 426 € | 0 € | 236 050 € | 1186 € | 255 662 € | 0 € | 261 € | 22 417 € | 22 678 € | 278 340 € | - | 108 137 € | 0 € | 0 € | 170 203 € | 278 340 € | 278 340 € |
| 2021 | 146 630 € | 0 € | 239 596 € | 947 € | 387 173 € | 0 € | 500 € | 27 321 € | 27 821 € | 414 994 € | - | 99 556 € | 0 € | 0 € | 315 438 € | 414 994 € | 414 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 320 € | 73.2% | 35 360 € | 78 560 € | 23-32% |
| 2023 | 384 890 € | 18.2% | 140 370 € | 268 650 € | 34-8% |
| 2022 | 325 550 € | - | 114 330 € | 230 370 € | 37 |