| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 034 € | - | - | - | - | - | - | 70 381 € | 21 653 € | 3480 € | 8568 € | 0 € | 1519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8086 € | 0 € | 8086 € | - | 0 € | 8086 € |
| 2023 | 59 991 € | - | - | - | - | - | - | 34 512 € | 25 479 € | 5112 € | 14 779 € | 127 € | 1789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3926 € | 0 € | 3926 € | - | 0 € | 3926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 005 € | 0 € | 1000 € | 0 € | 23 005 € | 0 € | 0 € | 0 € | 0 € | 23 005 € | - | 17 931 € | 0 € | 0 € | 5074 € | 23 005 € | 23 005 € |
| 2023 | 5702 € | 0 € | 3559 € | 1416 € | 10 677 € | 0 € | 0 € | 1190 € | 1190 € | 11 867 € | - | 14 879 € | 0 € | 0 € | -3012 € | 11 867 € | 11 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 11.1% | 400 € | 2370 € | 10% |
| 2023 | 2710 € | 54.0% | 100 € | 2210 € | 10% |
| 2022 | 1760 € | - | 20 € | 1260 € | 1 |