| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 62 € | 25 000 € | 1088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 850 € | 50 € | 23 800 € | - | 0 € | 23 800 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1167 € | 23 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1144 € | 50 € | -1194 € | - | 0 € | -1194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 € | 0 € | 0 € | 28 267 € | 28 464 € | 0 € | 0 € | 0 € | 0 € | 28 464 € | - | 7316 € | 0 € | 0 € | 21 148 € | 28 464 € | 28 464 € |
| 2023 | 1397 € | 0 € | 0 € | 28 267 € | 29 664 € | 0 € | 0 € | 0 € | 0 € | 29 664 € | - | 32 315 € | 0 € | 0 € | -2651 € | 29 664 € | 29 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |