| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6800 € | - | - | - | - | - | - | 0 € | 6800 € | 3388 € | 0 € | 3666 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7015 € | 625 € | 6390 € | - | 0 € | 6390 € |
| 2024 | 2200 € | - | - | - | - | - | - | 0 € | 2200 € | 104 € | 0 € | 0 € | 62 € | 0 € | 0 € | 23 € | - | 0 € | - | - | 2057 € | 50 € | 2007 € | - | 0 € | 2007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6861 € | 0 € | 2957 € | 0 € | 9818 € | 0 € | 0 € | 0 € | 0 € | 9818 € | - | 0 € | 0 € | 0 € | 9818 € | 9818 € | - |
| 2024 | 2242 € | 0 € | 4436 € | 0 € | 6678 € | 0 € | 0 € | 0 € | 0 € | 6678 € | - | 750 € | 0 € | 0 € | 5928 € | 6678 € | 6678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 96.2% | 60 € | 100 € | 10% |
| 2023 | 4200 € | 42.3% | 1300 € | 2120 € | 10% |
| 2022 | 7280 € | - | 1600 € | 2600 € | 1 |