| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 188 539 € | - | - | - | - | - | - | 73 651 € | 114 888 € | 68 365 € | 2806 € | 3973 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 426 € | 0 € | 47 426 € | - | 0 € | 47 426 € |
| 2021 | 119 622 € | - | - | - | - | - | - | 56 312 € | 63 310 € | 58 624 € | 2956 € | 25 944 € | 1844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 830 € | 0 € | 25 830 € | - | 0 € | 25 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 26 147 € | 0 € | 6125 € | 71 € | 32 343 € | 0 € | 0 € | 251 € | 251 € | 32 594 € | - | 13 012 € | 0 € | 0 € | 19 582 € | 32 594 € | 32 594 € |
| 2021 | 7094 € | 0 € | 2418 € | 71 € | 9583 € | 0 € | 0 € | 114 € | 114 € | 9697 € | - | 37 541 € | 0 € | 0 € | -27 844 € | 9697 € | 9697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 340 € | -630 € | - |
| 2023 | 27 400 € | 34.8% | 4360 € | 17 100 € | 11-15% |
| 2022 | 42 040 € | - | 4810 € | 16 040 € | 13 |