| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 518 € | - | - | - | - | - | - | 26 950 € | 9568 € | 0 € | 1173 € | 439 € | 759 € | 0 € | 0 € | 1078 € | - | 0 € | - | - | 9153 € | 2533 € | 6620 € | - | 0 € | 6620 € |
| 2023 | 48 988 € | - | - | - | - | - | - | 47 281 € | 1707 € | 0 € | 898 € | 163 € | 34 € | 0 € | 0 € | 586 € | - | 0 € | - | - | 1524 € | 0 € | 1524 € | - | 0 € | 1524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5023 € | 0 € | 15 124 € | 10 947 € | 31 094 € | 12 000 € | 0 € | 0 € | 12 000 € | 43 094 € | - | 24 713 € | 0 € | 0 € | 18 381 € | 43 094 € | 43 094 € |
| 2023 | 3588 € | 0 € | 24 460 € | 0 € | 28 048 € | 0 € | 0 € | 0 € | 0 € | 28 048 € | - | 6157 € | 0 € | 0 € | 21 891 € | 28 048 € | 28 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 61.9% | 190 € | 450 € | - |
| 2023 | 4730 € | 35.5% | 1760 € | 2470 € | 10% |
| 2022 | 3490 € | - | 1510 € | 1980 € | 1 |