| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 361 598 € | - | - | - | - | - | - | 314 040 € | 47 558 € | 0 € | 17 162 € | 2805 € | 1148 € | 0 € | 0 € | 0 € | - | 348 € | - | - | 31 705 € | 5050 € | 26 655 € | - | 0 € | 26 655 € |
| 2020 | 350 959 € | - | - | - | - | - | - | 319 189 € | 31 770 € | 0 € | 16 320 € | 21 € | 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 013 € | 0 € | 15 013 € | - | 0 € | 15 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 11 732 € | 0 € | 57 714 € | 36 909 € | 106 355 € | 0 € | 0 € | 24 603 € | 24 603 € | 130 958 € | - | 60 383 € | 11 907 € | 0 € | 58 668 € | 130 958 € | 130 958 € |
| 2020 | 38 744 € | 0 € | 54 861 € | 5030 € | 98 635 € | 0 € | 0 € | 6632 € | 6632 € | 105 267 € | - | 53 054 € | 0 € | 0 € | 52 213 € | 105 267 € | 105 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9620 € | 81.6% | 210 € | 750 € | - |
| 2022 | 52 320 € | - | 2030 € | 6090 € | 2 |