| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 482 431 € | - | - | - | - | - | - | 323 954 € | 158 477 € | 47 855 € | 113 758 € | 983 613 € | 5336 € | 0 € | 0 € | 31 111 € | - | 299 061 € | - | - | 707 191 € | 0 € | 707 191 € | - | 0 € | 707 191 € |
| 2023 | 556 930 € | - | - | - | - | - | - | 474 830 € | 82 100 € | 26 294 € | 32 571 € | 592 554 € | 86 973 € | 0 € | 0 € | 80 € | - | 181 873 € | - | - | 347 023 € | 0 € | 347 023 € | - | 0 € | 347 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 498 € | 0 € | 2 793 844 € | 0 € | 2 861 342 € | 0 € | 0 € | 3 505 901 € | 3 505 901 € | 6 367 243 € | - | 3 198 916 € | 469 251 € | 0 € | 2 699 076 € | 6 367 243 € | 6 367 243 € |
| 2023 | 375 € | 0 € | 546 529 € | 0 € | 546 904 € | 0 € | 0 € | 5 543 005 € | 5 543 005 € | 6 089 909 € | - | 350 331 € | 2 542 562 € | 0 € | 3 197 016 € | 6 089 909 € | 6 089 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 700 € | 44.8% | 11 350 € | 21 420 € | 90% |
| 2023 | 35 020 € | 18.2% | 8260 € | 17 570 € | 9-10% |
| 2022 | 29 630 € | - | 8150 € | 16 540 € | 10 |