| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 005 843 € | - | - | - | - | - | - | 942 053 € | 63 790 € | 40 714 € | 2364 € | 1 € | 5190 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 15 518 € | 0 € | 15 518 € | - | 0 € | 15 518 € |
| 2023 | 1 302 708 € | - | - | - | - | - | - | 1 218 792 € | 83 916 € | 43 794 € | 2776 € | 135 € | 5173 € | 0 € | 0 € | 0 € | - | 37 € | - | - | 32 271 € | 0 € | 32 271 € | - | 0 € | 32 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4610 € | 0 € | 71 210 € | 21 190 € | 97 010 € | 0 € | 0 € | 298 € | 298 € | 97 308 € | - | 12 529 € | 29 600 € | 0 € | 55 179 € | 97 308 € | 97 308 € |
| 2023 | 4991 € | 0 € | 80 476 € | 0 € | 85 467 € | 0 € | 0 € | 694 € | 694 € | 86 161 € | - | 22 900 € | 23 600 € | 0 € | 39 661 € | 86 161 € | 86 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 190 € | 5.3% | 3740 € | 7730 € | 3-25% |
| 2023 | 83 780 € | 67.3% | 4930 € | 9420 € | 40% |
| 2022 | 50 090 € | - | 5380 € | 10 420 € | 4 |