| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 048 € | - | - | - | - | - | - | 79 476 € | 8572 € | 9190 € | 75 € | 0 € | 682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1375 € | 0 € | -1375 € | - | 0 € | -1375 € |
| 2023 | 134 774 € | - | - | - | - | - | - | 133 700 € | 1074 € | 9001 € | 77 € | 0 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8226 € | 0 € | -8226 € | - | 0 € | -8226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 376 € | 0 € | 31 211 € | 391 € | 74 978 € | 0 € | 0 € | 0 € | 0 € | 74 978 € | - | 1750 € | 0 € | 0 € | 73 228 € | 74 978 € | 74 978 € |
| 2023 | 15 292 € | 0 € | 57 361 € | 3522 € | 76 175 € | 0 € | 0 € | 0 € | 0 € | 76 175 € | - | 1572 € | 0 € | 0 € | 74 603 € | 76 175 € | 76 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5410 € | 8.0% | 450 € | 2530 € | 20% |
| 2023 | 5880 € | 32.1% | 430 € | 2440 € | 20% |
| 2022 | 4450 € | - | 300 € | 1930 € | 2 |