| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 582 344 € | - | - | - | - | - | - | 492 417 € | 89 927 € | 96 464 € | 23 899 € | 330 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 265 € | 0 € | -30 265 € | - | 0 € | -30 265 € |
| 2024 | 596 980 € | - | - | - | - | - | - | 460 580 € | 136 400 € | 81 581 € | 23 524 € | 45 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 181 € | 0 € | 31 181 € | - | 0 € | 31 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1834 € | 0 € | 37 540 € | 0 € | 39 374 € | 0 € | 1612 € | 122 478 € | 124 090 € | 163 464 € | - | 157 741 € | 0 € | 0 € | 5723 € | 163 464 € | 163 464 € |
| 2024 | 5650 € | 0 € | 63 081 € | 0 € | 68 731 € | 0 € | 5764 € | 131 199 € | 136 963 € | 205 694 € | - | 169 706 € | 0 € | 0 € | 35 988 € | 205 694 € | 205 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 256 430 € | 13.3% | 61 000 € | 111 350 € | 15-12% |
| 2023 | 295 840 € | 16.9% | 66 210 € | 116 630 € | 17+6% |
| 2022 | 253 170 € | - | 56 610 € | 101 690 € | 16 |