| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 374 € | - | - | - | - | - | - | 171 919 € | 11 455 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 455 € | 0 € | 11 455 € | - | 0 € | 11 455 € |
| 2023 | 205 625 € | - | - | - | - | - | - | 192 652 € | 12 973 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 973 € | 0 € | 12 973 € | - | 0 € | 12 973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 300 € | 0 € | 22 042 € | 12 649 € | 58 991 € | 0 € | 0 € | 752 € | 752 € | 59 743 € | - | 9678 € | 0 € | 0 € | 50 065 € | 59 743 € | 59 743 € |
| 2023 | 28 273 € | 0 € | 11 916 € | 5991 € | 46 180 € | 0 € | 0 € | 940 € | 940 € | 47 120 € | - | 8510 € | 0 € | 0 € | 38 610 € | 47 120 € | 47 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 790 € | 42.0% | 3150 € | 3090 € | 10% |
| 2023 | 39 260 € | 20.7% | 2930 € | 3690 € | 10% |
| 2022 | 32 530 € | - | 2710 € | 3400 € | 1 |