| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1050 € | - | - | - | - | - | - | 160 € | 890 € | 632 € | 5582 € | 4413 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1119 € | 0 € | -1119 € | - | 0 € | -1119 € |
| 2023 | 1774 € | - | - | - | - | - | - | 1214 € | 560 € | 1556 € | 6162 € | 2007 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5264 € | 0 € | -5264 € | - | 0 € | -5264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1561 € | 0 € | 425 € | 0 € | 1986 € | 0 € | 0 € | 0 € | 0 € | 1986 € | - | 4800 € | 0 € | 0 € | -2814 € | 1986 € | 1986 € |
| 2023 | 2758 € | 0 € | 20 € | 0 € | 2778 € | 0 € | 0 € | 0 € | 0 € | 2778 € | - | 4473 € | 0 € | 0 € | -1695 € | 2778 € | 2778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1870 € | 21.8% | 780 € | 1300 € | 30% |
| 2023 | 2390 € | 80.2% | 1600 € | 1480 € | 30% |
| 2022 | 12 090 € | - | 5870 € | 4270 € | 3 |