| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 085 € | - | - | - | - | - | - | 25 436 € | -351 € | 2605 € | 1000 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4005 € | 0 € | -4005 € | - | 0 € | -4005 € |
| 2023 | 58 866 € | - | - | - | - | - | - | 52 323 € | 6543 € | 3792 € | 944 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1729 € | 0 € | 1729 € | - | 0 € | 1729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 525 € | 0 € | 2654 € | 5017 € | 8196 € | 0 € | 0 € | 3623 € | 3623 € | 11 819 € | - | 933 € | 0 € | 0 € | 10 886 € | 11 819 € | 11 819 € |
| 2023 | 6750 € | 0 € | 10 340 € | 1123 € | 18 213 € | 0 € | 0 € | 4729 € | 4729 € | 22 942 € | - | 8051 € | 0 € | 0 € | 14 891 € | 22 942 € | 22 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 670 € | 41.5% | 1710 € | 4150 € | 10% |
| 2023 | 8250 € | 97.8% | 1520 € | 4350 € | 10% |
| 2022 | 4170 € | - | 760 € | 2630 € | 1 |