| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 143 241 € | - | - | - | - | - | - | 1 232 161 € | -88 920 € | 15 047 € | 24 428 € | 86 € | 4030 € | 0 € | 0 € | 1170 € | - | 124 € | - | - | -131 293 € | 0 € | -131 293 € | - | 0 € | -131 293 € |
| 2023 | 977 951 € | - | - | - | - | - | - | 1 100 610 € | -122 659 € | 9846 € | 32 781 € | 22 675 € | 590 € | 0 € | 0 € | 0 € | - | 1065 € | - | - | -144 266 € | 25 000 € | -169 266 € | - | 0 € | -169 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 186 € | 0 € | 208 920 € | 3151 € | 263 257 € | 0 € | 0 € | 380 386 € | 380 386 € | 643 643 € | - | 146 872 € | 0 € | 0 € | 496 771 € | 643 643 € | 643 643 € |
| 2023 | 15 931 € | 0 € | 308 407 € | 5252 € | 329 590 € | 0 € | 0 € | 523 818 € | 523 818 € | 853 408 € | - | 225 344 € | 0 € | 0 € | 628 064 € | 853 408 € | 853 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 140 € | 48.0% | 10 510 € | 24 550 € | 10+25% |
| 2023 | 65 600 € | 2547.8% | 5610 € | 15 700 € | 8-20% |
| 2022 | -2680 € | - | 7100 € | 21 020 € | 10 |