| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 580 € | - | - | - | - | - | - | 19 995 € | 42 585 € | 0 € | 18 418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 167 € | 0 € | 24 167 € | - | 0 € | 24 167 € |
| 2023 | 72 727 € | - | - | - | - | - | - | 107 557 € | -34 830 € | 0 € | 19 968 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 798 € | 0 € | -54 798 € | - | 0 € | -54 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 498 € | 0 € | 2876 € | 0 € | 22 374 € | 0 € | 0 € | 0 € | 0 € | 22 374 € | - | 1339 € | 0 € | 0 € | 21 035 € | 22 374 € | 22 374 € |
| 2023 | 41 970 € | 0 € | 16 443 € | 0 € | 58 413 € | 0 € | 0 € | 0 € | 0 € | 58 413 € | - | 61 545 € | 0 € | 0 € | -3132 € | 58 413 € | 58 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8190 € | 90.5% | 2320 € | 5010 € | 20% |
| 2023 | 4300 € | - | 4300 € | 5200 € | 20% |
| 2022 | 0 € | - | 5200 € | 5060 € | 2 |