| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 645 € | - | - | - | - | - | - | 1280 € | 11 365 € | 24 € | 397 € | 0 € | 3842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7102 € | 0 € | 7102 € | - | 0 € | 7102 € |
| 2021 | 11 307 € | - | - | - | - | - | - | 1641 € | 9666 € | 7992 € | 716 € | 0 € | 3673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2715 € | 0 € | -2715 € | - | 0 € | -2715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 15 € | 0 € | 9342 € | 0 € | 9357 € | 0 € | 0 € | 0 € | 0 € | 9357 € | - | 7413 € | 0 € | 0 € | 1944 € | 9357 € | 9357 € |
| 2021 | 391 € | 0 € | 126 € | 0 € | 517 € | 0 € | 0 € | 0 € | 0 € | 517 € | - | 5675 € | 0 € | 0 € | -5158 € | 517 € | 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 28.3% | 370 € | 1310 € | - |
| 2023 | 4030 € | 17.4% | 0 € | 1170 € | 10% |
| 2022 | 4880 € | - | 0 € | 0 € | 1 |