| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 482 € | - | - | - | - | - | - | 19 135 € | 31 347 € | 20 237 € | 4053 € | 726 € | 6181 € | 0 € | 0 € | 0 € | - | 131 € | - | - | 1471 € | 0 € | 1471 € | - | 0 € | 1471 € |
| 2023 | 39 516 € | - | - | - | - | - | - | 9505 € | 30 011 € | 18 682 € | 2663 € | 111 € | 7898 € | 0 € | 0 € | 0 € | - | 316 € | - | - | 563 € | 0 € | 563 € | - | 0 € | 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6571 € | 0 € | 13 184 € | 0 € | 19 755 € | 0 € | 0 € | 9072 € | 9072 € | 28 827 € | - | 2564 € | 0 € | 0 € | 26 263 € | 28 827 € | 28 827 € |
| 2023 | 9140 € | 0 € | 8851 € | 0 € | 17 991 € | 0 € | 0 € | 8556 € | 8556 € | 26 547 € | - | 1755 € | 0 € | 0 € | 24 792 € | 26 547 € | 26 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 67.2% | 3360 € | 4400 € | 2+100% |
| 2023 | 4760 € | 64.8% | 3040 € | 1720 € | 10% |
| 2022 | 13 520 € | - | 8190 € | 5330 € | 1 |