| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 730 € | - | - | - | - | - | - | 126 494 € | -46 764 € | 17 528 € | 3136 € | 0 € | 25 617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 045 € | 16 € | -93 061 € | - | 0 € | -93 061 € |
| 2023 | 66 725 € | - | - | - | - | - | - | 140 007 € | -73 282 € | 18 283 € | 4239 € | 11 976 € | 23 025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -106 853 € | 0 € | -106 853 € | - | 0 € | -106 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2871 € | 0 € | 5654 € | 17 582 € | 26 107 € | 0 € | 0 € | 13 006 € | 13 006 € | 39 113 € | - | 1 663 640 € | 136 368 € | 0 € | -1 760 895 € | 39 113 € | 39 113 € |
| 2023 | 738 € | 0 € | 1769 € | 1497 € | 4004 € | 0 € | 0 € | 19 592 € | 19 592 € | 23 596 € | - | 1 623 702 € | 67 728 € | 0 € | -1 667 834 € | 23 596 € | 23 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4670 € | 87.6% | 60 € | 2900 € | 20% |
| 2023 | 2490 € | 83.4% | 540 € | 3030 € | 2-33% |
| 2022 | 15 040 € | - | 1860 € | 6680 € | 3 |