| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 572 685 € | - | - | - | - | - | - | 276 803 € | 295 882 € | 0 € | 3041 € | 0 € | 10 919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 281 922 € | 0 € | 281 922 € | - | 0 € | 281 922 € |
| 2023 | 568 305 € | - | - | - | - | - | - | 526 042 € | 42 263 € | 0 € | 7018 € | 0 € | 5511 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 734 € | 0 € | 29 734 € | - | 0 € | 29 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 228 795 € | 0 € | 46 609 € | 320 643 € | 596 047 € | 0 € | 0 € | 82 479 € | 82 479 € | 678 526 € | - | 16 138 € | 273 891 € | 0 € | 388 497 € | 678 526 € | 678 526 € |
| 2023 | 57 656 € | 0 € | 0 € | 285 663 € | 343 319 € | 0 € | 0 € | 86 267 € | 86 267 € | 429 586 € | - | 928 € | 322 083 € | 0 € | 106 575 € | 429 586 € | 429 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 330 € | 23.9% | 4180 € | 7100 € | 2+100% |
| 2023 | 138 480 € | 72.9% | 2250 € | 3960 € | 1-50% |
| 2022 | 80 080 € | - | 1350 € | 2530 € | 2 |