| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 695 € | - | - | - | - | - | - | 366 056 € | 639 € | 21 605 € | 6407 € | 15 € | 2436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 794 € | 0 € | -29 794 € | - | 0 € | -29 794 € |
| 2023 | 374 640 € | - | - | - | - | - | - | 324 237 € | 50 403 € | 21 599 € | 7005 € | 20 € | 7604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 215 € | 0 € | 14 215 € | - | 0 € | 14 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 940 € | 0 € | 84 968 € | 0 € | 151 908 € | 0 € | 0 € | 20 112 € | 20 112 € | 172 020 € | - | 50 398 € | 0 € | 10 000 € | 111 622 € | 172 020 € | 162 020 € |
| 2023 | 91 137 € | 0 € | 76 561 € | 0 € | 167 698 € | 0 € | 0 € | 30 511 € | 30 511 € | 198 209 € | - | 46 793 € | 0 € | 10 000 € | 141 416 € | 198 209 € | 188 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 145 110 € | 40.0% | 35 390 € | 62 210 € | 6-14% |
| 2023 | 103 630 € | 3.1% | 17 900 € | 38 670 € | 7-13% |
| 2022 | 100 550 € | - | 10 720 € | 26 630 € | 8 |