| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 735 € | - | - | - | - | - | - | 96 370 € | 92 365 € | 0 € | 64 712 € | 12 110 € | 47 822 € | 37 200 € | 0 € | 0 € | - | 2822 € | - | - | 26 319 € | 23 095 € | 3224 € | - | 0 € | 3224 € |
| 2023 | 209 714 € | - | - | - | - | - | - | 83 221 € | 126 493 € | 0 € | 48 802 € | 0 € | 9201 € | 0 € | 0 € | 0 € | - | 1057 € | - | - | 67 433 € | 10 839 € | 56 594 € | - | 0 € | 56 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 389 € | 0 € | 39 234 € | 0 € | 60 623 € | 58 079 € | 0 € | 78 149 € | 136 228 € | 196 851 € | - | 22 228 € | 16 877 € | 0 € | 157 746 € | 196 851 € | 196 851 € |
| 2023 | 102 510 € | 0 € | 41 697 € | 0 € | 144 207 € | 30 750 € | 0 € | 80 290 € | 111 040 € | 255 247 € | - | 12 760 € | 22 965 € | 0 € | 219 522 € | 255 247 € | 255 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 450 € | 23.5% | 6120 € | 9850 € | 10% |
| 2023 | 26 280 € | 53.4% | 5500 € | 8850 € | 10% |
| 2022 | 17 130 € | - | 4690 € | 7200 € | 1 |