| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 550 459 € | - | - | - | - | - | - | 509 469 € | 40 990 € | 10 272 € | 21 636 € | 11 518 € | 5206 € | 0 € | 0 € | 0 € | - | 283 € | - | - | 15 111 € | 0 € | 15 111 € | - | 0 € | 15 111 € |
| 2024 | 485 056 € | - | - | - | - | - | - | 441 709 € | 43 347 € | 4383 € | 14 776 € | 11 € | 172 € | 0 € | 0 € | 0 € | - | 673 € | - | - | 23 354 € | 0 € | 23 354 € | - | 0 € | 23 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 961 € | 0 € | 225 € | 15 € | 57 201 € | 0 € | 0 € | 33 632 € | 33 632 € | 90 833 € | - | 23 291 € | 1927 € | 0 € | 65 615 € | 90 833 € | 90 833 € |
| 2024 | 31 742 € | 0 € | 825 € | 15 € | 32 582 € | 0 € | 0 € | 38 866 € | 38 866 € | 71 448 € | - | 15 648 € | 5295 € | 0 € | 50 505 € | 71 448 € | 71 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 740 € | 38.4% | 38 650 € | 73 030 € | 16+7% |
| 2023 | 80 730 € | 84.6% | 25 260 € | 55 410 € | 15+50% |
| 2022 | 43 730 € | - | 12 440 € | 31 230 € | 10 |