| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9687 € | - | - | - | - | - | - | 8453 € | 1234 € | 0 € | 83 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1151 € | 0 € | 1151 € | - | 0 € | 1151 € |
| 2023 | 8085 € | - | - | - | - | - | - | 10 032 € | -1947 € | 0 € | 109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2056 € | 0 € | -2056 € | - | 0 € | -2056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 0 € | 0 € | 47 € | 0 € | 0 € | 0 € | 0 € | 47 € | - | 667 € | 2500 € | 0 € | -3120 € | 47 € | 47 € |
| 2023 | 3 € | 0 € | 3 € | 0 € | 6 € | 0 € | 0 € | 0 € | 0 € | 6 € | - | 1777 € | 2500 € | 0 € | -4271 € | 6 € | 6 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5390 € | 66.4% | 1620 € | 3760 € | 10% |
| 2023 | 3240 € | 3.5% | 930 € | 2310 € | 10% |
| 2022 | 3130 € | - | 1150 € | 1980 € | 1 |