| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 160 € | - | - | - | - | - | - | 24 989 € | 24 171 € | 2567 € | 16 489 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 5036 € | 0 € | 5036 € | - | 0 € | 5036 € |
| 2024 | 49 710 € | - | - | - | - | - | - | 21 244 € | 28 466 € | 1054 € | 12 696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 569 € | - | - | 14 147 € | 0 € | 14 147 € | - | 0 € | 14 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 161 € | 0 € | 8222 € | 0 € | 22 383 € | 0 € | 0 € | 25 386 € | 25 386 € | 47 769 € | - | 2540 € | 0 € | 0 € | 45 229 € | 47 769 € | 47 769 € |
| 2024 | 10 479 € | 0 € | 6904 € | 0 € | 17 383 € | 0 € | 0 € | 29 380 € | 29 380 € | 46 763 € | - | 1432 € | 5138 € | 0 € | 40 193 € | 46 763 € | 46 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 51.1% | 490 € | 3920 € | 1-67% |
| 2023 | 9030 € | 35.4% | 360 € | 8650 € | 30% |
| 2022 | 6670 € | - | 870 € | 5780 € | 3 |