| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 15 660 € | - | - | - | - | - | - | 0 € | 15 660 € | 13 161 € | 2547 € | 0 € | 315 € | 0 € | 0 € | 0 € | - | 11 887 € | - | - | -12 250 € | 0 € | -12 250 € | - | 0 € | -12 250 € |
| 2021 | 5035 € | - | - | - | - | - | - | 1080 € | 3955 € | 2128 € | 2136 € | 0 € | 251 € | 0 € | 0 € | 2891 € | - | 6000 € | - | - | -3669 € | 0 € | -3669 € | - | 0 € | -3669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 112 436 € | 0 € | 90 641 € | 1325 € | 204 402 € | 0 € | 0 € | 1498 € | 1498 € | 205 900 € | - | 22 897 € | 223 498 € | 0 € | -40 495 € | 205 900 € | 205 900 € |
| 2021 | 112 436 € | 0 € | 92 291 € | 1325 € | 206 052 € | 0 € | 0 € | 2753 € | 2753 € | 208 805 € | - | 18 799 € | 218 251 € | 0 € | -28 245 € | 208 805 € | 208 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 40 € | 10 € | 20% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2022 | 6060 € | - | 1360 € | 2680 € | 2 |