| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 175 € | - | - | - | - | - | - | 109 520 € | -34 345 € | 0 € | 6399 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 744 € | 0 € | -40 744 € | - | 0 € | -40 744 € |
| 2023 | 340 272 € | - | - | - | - | - | - | 299 280 € | 40 992 € | 6238 € | 12 939 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 815 € | 0 € | 21 815 € | - | 0 € | 21 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 487 € | 0 € | 51 099 € | 20 105 € | 71 691 € | 0 € | 690 € | 1080 € | 1770 € | 73 461 € | - | 22 838 € | 0 € | 0 € | 50 623 € | 73 461 € | 73 461 € |
| 2023 | 14 305 € | 0 € | 99 049 € | 12 039 € | 125 393 € | 0 € | 0 € | 6223 € | 6223 € | 131 616 € | - | 34 242 € | 6007 € | 0 € | 91 367 € | 131 616 € | 131 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 860 € | 16.2% | 19 790 € | 39 600 € | 10-17% |
| 2023 | 107 240 € | 25.8% | 20 870 € | 43 540 € | 120% |
| 2022 | 144 570 € | - | 33 310 € | 60 950 € | 12 |