| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 590 € | - | - | - | - | - | - | 24 895 € | 7695 € | 0 € | 2545 € | 0 € | 750 € | 0 € | 0 € | 52 € | - | 0 € | - | - | 4452 € | 1891 € | 2561 € | - | 0 € | 2561 € |
| 2024 | 23 855 € | - | - | - | - | - | - | 17 767 € | 6088 € | 0 € | 2156 € | 0 € | 0 € | 0 € | 0 € | 442 € | - | 0 € | - | - | 4374 € | 0 € | 4374 € | - | 0 € | 4374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 675 € | 0 € | 6782 € | 0 € | 42 457 € | 0 € | 0 € | 1322 € | 1322 € | 43 779 € | - | 15 110 € | 0 € | 0 € | 28 669 € | 43 779 € | 43 779 € |
| 2024 | 30 429 € | 0 € | 4315 € | 0 € | 34 744 € | 0 € | 0 € | 3861 € | 3861 € | 38 605 € | - | 2497 € | 0 € | 0 € | 36 108 € | 38 605 € | 38 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8460 € | 7.1% | 1820 € | 2980 € | 20% |
| 2023 | 7900 € | 65.6% | 1570 € | 2560 € | 20% |
| 2022 | 4770 € | - | 910 € | 1490 € | 2 |