| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 867 € | - | - | - | - | - | - | 252 128 € | 78 739 € | 30 464 € | 3938 € | 0 € | 2554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 783 € | 0 € | 41 783 € | - | 0 € | 41 783 € |
| 2023 | 304 620 € | - | - | - | - | - | - | 234 100 € | 70 520 € | 17 681 € | 4561 € | 0 € | 51 € | 0 € | 0 € | 1 € | - | 0 € | - | - | 48 228 € | 0 € | 48 228 € | - | 0 € | 48 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 962 € | 0 € | 116 953 € | 138 699 € | 399 614 € | 0 € | 3093 € | 8057 € | 11 150 € | 410 764 € | - | 23 739 € | 0 € | 0 € | 387 025 € | 410 764 € | 410 764 € |
| 2023 | 128 171 € | 0 € | 73 186 € | 137 555 € | 338 912 € | 0 € | 3641 € | 12 413 € | 16 054 € | 354 966 € | - | 9725 € | 0 € | 0 € | 345 241 € | 354 966 € | 354 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 790 € | 6.3% | 7020 € | 15 060 € | 6+20% |
| 2023 | 48 720 € | 7.6% | 5500 € | 12 770 € | 50% |
| 2022 | 45 270 € | - | 5040 € | 13 090 € | 5 |