| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 468 € | 0 € | 0 € | 0 € | 12 887 € | 5549 € | 0 € | - | - | - | - | - | 3869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1837 € | 0 € | -1837 € | - | 0 € | -1837 € |
| 2023 | 25 230 € | 0 € | 0 € | 0 € | 6731 € | 5221 € | 0 € | - | - | - | - | - | 2950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 328 € | 0 € | 10 328 € | - | 0 € | 10 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2332 € | 0 € | 0 € | 16 791 € | 19 123 € | 0 € | 0 € | 436 € | 436 € | 19 559 € | - | 13 592 € | 3855 € | 0 € | 2112 € | 19 559 € | 19 559 € |
| 2023 | 6578 € | 0 € | 0 € | 17 998 € | 24 576 € | 0 € | 0 € | 765 € | 765 € | 25 341 € | - | 11 689 € | 3855 € | 0 € | 9797 € | 25 341 € | 25 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 5.8% | 0 € | 2980 € | 10% |
| 2023 | 4340 € | 96.4% | 150 € | 2370 € | 10% |
| 2022 | 2210 € | - | 30 € | 1210 € | 1 |