| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 70 252 € | - | - | - | - | - | - | 57 280 € | 12 972 € | 5395 € | 926 € | 0 € | 6045 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 563 € | 0 € | 563 € | - | 0 € | 563 € |
| 2022 | 86 133 € | - | - | - | - | - | - | 62 997 € | 23 136 € | 7170 € | 669 € | 414 € | 6144 € | 0 € | 0 € | 0 € | - | 174 € | - | - | 9393 € | 0 € | 9393 € | - | 0 € | 9393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2692 € | 0 € | 27 099 € | 0 € | 29 791 € | 0 € | 0 € | 19 528 € | 19 528 € | 49 319 € | - | 10 267 € | 0 € | 0 € | 39 052 € | 49 319 € | 49 319 € |
| 2022 | 12 717 € | 0 € | 14 359 € | 47 € | 27 123 € | 0 € | 0 € | 19 993 € | 19 993 € | 47 116 € | - | 8628 € | 0 € | 0 € | 38 488 € | 47 116 € | 47 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1700 € | 89.8% | 680 € | 570 € | 1-67% |
| 2023 | 16 660 € | 26.4% | 1950 € | 4650 € | 3+50% |
| 2022 | 22 630 € | - | 1780 € | 5680 € | 2 |