| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 9 € | 550 € | - | - | - | - | - | 952 € | 0 € | 0 € | 0 € | - | 888 € | - | - | -2399 € | 50 € | -2449 € | - | 0 € | -2449 € |
| 2022 | 10 032 € | 0 € | 0 € | 0 € | 46 € | 4040 € | 750 € | - | - | - | - | - | 6708 € | 0 € | 0 € | 0 € | - | 869 € | - | - | -2381 € | 0 € | -2381 € | - | 0 € | -2381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 40 € | 0 € | 0 € | 0 € | 40 € | 0 € | 0 € | 533 € | 533 € | 573 € | - | 8992 € | 0 € | 0 € | -8419 € | 573 € | 573 € |
| 2022 | 5 € | 0 € | 12 € | 0 € | 17 € | 0 € | 0 € | 1083 € | 1083 € | 1100 € | - | 7070 € | 0 € | 0 € | -5970 € | 1100 € | 1100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 1-50% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 2+100% |
| 2022 | 880 € | - | 360 € | 510 € | 1 |