| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 365 282 € | - | - | - | - | - | - | 330 529 € | 34 753 € | 23 760 € | 9782 € | 180 € | 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 959 € | 0 € | 959 € | - | 0 € | 959 € |
| 2023 | 272 076 € | - | - | - | - | - | - | 247 896 € | 24 180 € | 14 714 € | 8133 € | 93 € | 669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 757 € | 0 € | 757 € | - | 0 € | 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 € | 0 € | 6558 € | 27 954 € | 34 573 € | 0 € | 0 € | 0 € | 0 € | 34 573 € | - | 32 332 € | 0 € | 0 € | 2241 € | 34 573 € | 34 573 € |
| 2023 | 685 € | 0 € | 0 € | 25 568 € | 26 253 € | 0 € | 0 € | 0 € | 0 € | 26 253 € | - | 24 972 € | 0 € | 0 € | 1281 € | 26 253 € | 26 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 940 € | 63.9% | 17 320 € | 36 770 € | 10+11% |
| 2023 | 54 890 € | 548800.0% | 13 320 € | 25 440 € | 9 |
| 2022 | 10 € | - | 10 € | 0 € | - |