| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 73 914 € | - | - | - | - | - | - | 64 962 € | 8952 € | 13 276 € | 8036 € | 1811 € | 2474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 023 € | 605 € | -13 628 € | - | 0 € | -13 628 € |
| 2021 | 249 230 € | - | - | - | - | - | - | 223 615 € | 25 615 € | 20 904 € | 7100 € | 3063 € | 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -195 € | 220 € | -415 € | - | 0 € | -415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7569 € | 0 € | 50 066 € | 0 € | 57 635 € | 0 € | 0 € | 0 € | 0 € | 57 635 € | - | 40 720 € | 0 € | 0 € | 16 915 € | 57 635 € | 57 635 € |
| 2021 | 8130 € | 0 € | 27 069 € | 37 519 € | 72 718 € | 0 € | 0 € | 0 € | 0 € | 72 718 € | - | 42 175 € | 0 € | 0 € | 30 543 € | 72 718 € | 72 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||