| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 319 € | - | - | - | - | - | - | 150 984 € | 28 335 € | 0 € | 14 533 € | 0 € | 3743 € | 0 € | 0 € | 0 € | - | 1171 € | - | - | 8888 € | 0 € | 8888 € | - | 0 € | 8888 € |
| 2023 | 176 925 € | - | - | - | - | - | - | 171 455 € | 5470 € | 0 € | 14 234 € | 0 € | 3362 € | 0 € | 0 € | 0 € | - | 182 € | - | - | -12 308 € | 7579 € | -19 887 € | - | 0 € | -19 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 101 € | 0 € | 11 409 € | 0 € | 41 510 € | 0 € | 0 € | 205 € | 205 € | 41 715 € | - | 32 727 € | 0 € | 0 € | 8988 € | 41 715 € | 41 715 € |
| 2023 | 17 061 € | 0 € | 10 855 € | 0 € | 27 916 € | 0 € | 0 € | 806 € | 806 € | 28 722 € | - | 19 055 € | 9567 € | 0 € | 100 € | 28 722 € | 28 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 190 € | 18.0% | 8410 € | 14 770 € | 3-40% |
| 2023 | 38 050 € | 30.0% | 9780 € | 16 920 € | 5+25% |
| 2022 | 29 260 € | - | 7200 € | 12 550 € | 4 |