| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 381 € | - | - | - | - | - | - | 80 782 € | 76 599 € | 0 € | 129 314 € | 0 € | 1055 € | 0 € | 0 € | 0 € | - | 768 € | - | - | -54 538 € | 0 € | -54 538 € | - | 0 € | -54 538 € |
| 2023 | 259 170 € | - | - | - | - | - | - | 109 286 € | 149 884 € | 0 € | 112 126 € | 0 € | 655 € | 0 € | 0 € | 0 € | - | 329 € | - | - | 36 774 € | 0 € | 36 774 € | - | 0 € | 36 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8111 € | 0 € | 61 634 € | 0 € | 69 745 € | 0 € | 0 € | 4034 € | 4034 € | 73 779 € | - | 58 082 € | 0 € | 0 € | 15 697 € | 73 779 € | 73 779 € |
| 2023 | 28 433 € | 0 € | 76 014 € | 0 € | 104 447 € | 0 € | 0 € | 2322 € | 2322 € | 106 769 € | - | 36 534 € | 0 € | 0 € | 70 235 € | 106 769 € | 106 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 110 € | 26.8% | 33 510 € | 27 620 € | 70% |
| 2023 | 118 970 € | 10.2% | 38 130 € | 28 190 € | 7-30% |
| 2022 | 132 440 € | - | 50 120 € | 34 840 € | 10 |