| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 228 € | - | - | - | - | - | - | 6869 € | 11 359 € | 0 € | 2308 € | 0 € | 4968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4083 € | 980 € | 3103 € | - | 0 € | 3103 € |
| 2023 | 15 769 € | - | - | - | - | - | - | 6869 € | 8900 € | 0 € | 2592 € | 0 € | 11 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4963 € | 1125 € | -6088 € | - | 0 € | -6088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 954 € | 0 € | 143 € | 0 € | 28 097 € | 121 € | 0 € | 322 765 € | 322 886 € | 350 983 € | - | 4189 € | 342 730 € | 0 € | 4064 € | 350 983 € | 350 983 € |
| 2023 | 12 539 € | 0 € | 193 € | 0 € | 12 732 € | 121 € | 0 € | 329 632 € | 329 753 € | 342 485 € | - | 3763 € | 337 761 € | 0 € | 961 € | 342 485 € | 342 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 240 € | - | 0 € | 190 € | 1 |