| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 246 320 € | - | - | - | - | - | - | 118 091 € | 128 229 € | 27 312 € | 0 € | 0 € | 484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 433 € | 100 € | 100 333 € | - | 0 € | 100 333 € |
| 2024 | 165 400 € | - | - | - | - | - | - | 128 131 € | 37 269 € | 26 090 € | 0 € | 0 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 112 € | 15 € | 11 097 € | - | 0 € | 11 097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 138 € | 0 € | 3885 € | 1295 € | 89 318 € | 0 € | 0 € | 106 557 € | 106 557 € | 195 875 € | - | 35 930 € | 0 € | 0 € | 159 945 € | 195 875 € | 195 875 € |
| 2024 | 41 546 € | 0 € | 814 € | 1299 € | 43 659 € | 0 € | 0 € | 55 541 € | 55 541 € | 99 200 € | - | 39 588 € | 0 € | 0 € | 59 612 € | 99 200 € | 99 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 950 € | 3.8% | 14 030 € | 23 210 € | 80% |
| 2023 | 56 780 € | 37.4% | 10 180 € | 16 390 € | 8-11% |
| 2022 | 41 320 € | - | 10 000 € | 15 920 € | 9 |