| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 885 € | - | - | - | - | - | - | 4845 € | 35 040 € | 0 € | 149 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 861 € | 5482 € | 29 379 € | - | 23 066 € | 6313 € |
| 2023 | 28 208 € | - | - | - | - | - | - | 1645 € | 26 563 € | 0 € | 156 € | 2355 € | 0 € | 0 € | 0 € | 0 € | - | 77 € | - | - | 28 685 € | 5435 € | 23 250 € | - | 21 737 € | 1513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7847 € | 0 € | 611 € | 0 € | 8458 € | 0 € | 0 € | 0 € | 0 € | 8458 € | - | 5977 € | 0 € | 0 € | 2481 € | 8458 € | 8458 € |
| 2023 | 0 € | 0 € | 361 € | 0 € | 361 € | 0 € | 0 € | 0 € | 0 € | 361 € | - | 4191 € | 0 € | 0 € | -3830 € | 361 € | 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7320 € | 37.1% | 290 € | 470 € | 10% |
| 2023 | 5340 € | 54.2% | 1040 € | 1480 € | 10% |
| 2022 | 11 670 € | - | 0 € | -200 € | 1 |