| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 426 € | - | - | - | - | - | - | 3717 € | 11 709 € | 8106 € | 38 256 € | 55 012 € | 407 € | 0 € | 0 € | 1752 € | - | 6708 € | - | - | 14 996 € | 20 € | 14 976 € | - | 0 € | 14 976 € |
| 2023 | 194 573 € | - | - | - | - | - | - | 79 348 € | 115 225 € | 24 635 € | 72 410 € | 1128 € | 6561 € | 0 € | 0 € | 306 € | - | 1073 € | - | - | 11 980 € | 17 € | 11 963 € | - | 0 € | 11 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2560 € | 0 € | 79 176 € | 0 € | 81 736 € | 0 € | 0 € | 73 767 € | 73 767 € | 155 503 € | - | 19 812 € | 87 279 € | 0 € | 48 412 € | 155 503 € | 155 503 € |
| 2023 | 5081 € | 0 € | 48 870 € | 0 € | 53 951 € | 0 € | 0 € | 120 360 € | 120 360 € | 174 311 € | - | 32 683 € | 108 193 € | 0 € | 33 435 € | 174 311 € | 174 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 820 € | 52.7% | 3000 € | 5270 € | 2-50% |
| 2023 | 41 890 € | 381.5% | 4070 € | 6650 € | 4+100% |
| 2022 | 8700 € | - | 1300 € | 2290 € | 2 |