| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 349 011 € | - | - | - | - | - | - | 335 107 € | 13 904 € | 3647 € | 6172 € | 0 € | 1268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2817 € | 0 € | 2817 € | - | 0 € | 2817 € |
| 2024 | 337 339 € | - | - | - | - | - | - | 334 528 € | 2811 € | 3784 € | 7271 € | 0 € | 2574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 818 € | 0 € | -10 818 € | - | 0 € | -10 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3481 € | 0 € | 6232 € | 4517 € | 14 230 € | 0 € | 0 € | 7449 € | 7449 € | 21 679 € | - | 175 114 € | 0 € | 0 € | -153 435 € | 21 679 € | 21 679 € |
| 2024 | 4680 € | 0 € | 9038 € | 3429 € | 17 147 € | 0 € | 0 € | 3629 € | 3629 € | 20 776 € | - | 177 028 € | 0 € | 0 € | -156 252 € | 20 776 € | 20 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 590 € | 39.4% | 8870 € | 23 840 € | 6+20% |
| 2023 | 43 460 € | 23.7% | 4000 € | 18 820 € | 50% |
| 2022 | 35 140 € | - | 4900 € | 13 800 € | 5 |