| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 526 € | - | - | - | - | - | - | 92 263 € | 31 263 € | 0 € | 1475 € | 0 € | 443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 345 € | 3000 € | 26 345 € | - | 0 € | 26 345 € |
| 2023 | 188 824 € | - | - | - | - | - | - | 144 601 € | 44 223 € | 0 € | 1532 € | 0 € | 1321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 370 € | 0 € | 41 370 € | - | 0 € | 41 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 717 € | 0 € | 23 239 € | 0 € | 58 956 € | 0 € | 0 € | 0 € | 0 € | 58 956 € | - | 16 490 € | 9625 € | 0 € | 32 841 € | 58 956 € | 58 956 € |
| 2023 | 25 928 € | 0 € | 21 306 € | 0 € | 47 234 € | 0 € | 0 € | 0 € | 0 € | 47 234 € | - | 10 967 € | 17 771 € | 0 € | 18 496 € | 47 234 € | 47 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 070 € | 29.5% | 2520 € | 3570 € | 10% |
| 2023 | 48 330 € | 17.4% | 4180 € | 3590 € | 10% |
| 2022 | 58 480 € | - | 2790 € | 4350 € | 1 |